Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Current Attempt in Progress Use the following income statement and balance sheet information to put together a statement of cash flows.(Enter negative amounts using either

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Current Attempt in Progress Use the following income statement and balance sheet information to put together a statement of cash flows.(Enter negative amounts using either a negative sigri preceding the number eg. 45 or parentheses eg. (45) Sales 2020 $1,240,000 $686,000 $554,000 Cost of goods sold Gross profit Gen'l & admin expense Selling & mkt expense Depreciation Operating income Interest Income before taxes $157.000 $135,000 $25,000 $237.000 $142.000 $95.000 Income taxes (27%) $25,650 Net income $69,350 Dividends paid $25,000 Assets 2020 2019 Cash $24,000 $11.950 Accounts receivable $125,000 $114,000 Inventory $200,000 $220,000 Total current assets $349,000 $345.950 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $288,000 Net plant and equipment $387,000 $187.000 $736,000 $532,950 Total assets Liabilities Accounts payable $118.000 $105,000 Notes payable $28,000 $28,000 Total current liabilities $146,000 $133.000 Long-term debt $245,000 $150,000 Total liabilities $391,000 $283,000 Common stock ($0.01 par) $4,500 $4,000 Paid-in capital $223.500 $173,300 Retained earnings $117,000 $72.650 Total stockholders' equity $345,000 $249.950 Total liabilities and equity $736,000 $532,950 Statement of Cash Flows 2020 Cash from Operations Net Income/Loss $ Depreciation v Decrease in Accounts Receivable Increase in Accounts Payable Investing Activities Cash from Investment Investing Activities Cash from Investment Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sustainable Finance And Banking

Authors: Marcel Jeucken

1st Edition

1853837660, 978-1853837661

More Books

Students also viewed these Finance questions

Question

differentiate the function ( x + 1 ) / ( x ^ 3 + x - 6 )

Answered: 1 week ago