- Current Autempemrogress The following data were taken from the records of Pharoah Manufacturing Company for the fiscal year ended December 31, 2022: Raw Materials Inventory (1/1/22) $ 47,400 Factory Machinery Depreciation $7,700 Raw Materials Inventory (12/31/22) 44,300 Factory Utilities 13,220 Finished Goods Inventory (1/1/22) 85,850 Office Utilities 8.800 77.150 Finished Goods Inventory (12/31/22) Sales 465.480 2.350 Sales Discounts 9,650 Work in Process Inventory (1/1/22) 7,100 Work in Process Inventory (12/31/22) 40.800 Plant Manager's Salary 7.220 Direct Labour 145.750 Factory Property Taxes 820 18.300 Factory Repairs Indirect Labour 62.500 27,000 Raw Materials Purchases Accounts Receivable 28.700 7,600 Cash Factory Insurance Prepare a cost of goods manufactured schedule. (Assume all raw materials used were direct materials.) PHAROAHMANUFACTURING COMPANY Cost of Goods Manufactured Schedule