Current financial information for Henri Corp. are presented below

Income Statement		Balance Sheet
Sales	$3,700	Current assets	$3,500	Current liabilities	$970
Costs	1,800	Fixed assets	5,800	Long-term debt	3,640
Taxable income	$1,900			Equity	4,690
Taxes (23%)	437	Total	$9,300	Total	$9,300
Net income	$1,463

Costs, current liabilities and assets are assumed to grow in proportion to sales. While long-term debt and equity are not. Assume the firm has a constant 50 percent dividend payout ratio. Analysts assume that next year's sales are projected to increase by exactly 25 percent.