Currently a stock pays a dividend per share of $$5\mathrm{.}75.$ A security analyst projects the future dividend growth rate over the next five years to be $20\%,$ and then $5\%$ each year thereafter. If rhe current stock price is $$324\mathrm{.}75.$ What is the cost of equity for the firms?

Answer in excel