CVP analysis, income taxes. Mrs. Amanda and Company, a manufacturer of quality handmade walnut bowls, has had a steady growth in sales for the past five years. However, increased competition has led Mrs. Amanda, the president, to believe that an aggressive marketing campaign will be necessary next year to maintain the company’s present growth. To prepare for next year’s marketing campaign, the company’s controller has prepared and presented Mr. Ro with the following data for the current year, 2011:

Variable cost (per bowl)

       Direct materials                                                                                                                                $ 3.25

       Direct manufacturing labor                                                                                                              8.00

Variable overhead (manufacturing, marketing, distribution, and customer service)               2.50

Total variable cost per bowl                                                                                                                  $13.75

Fixed costs

          Manufacturing                                                                                                                            $ 25,000

          Marketing, distribution, and customer service                                                                       110,000

Total fixed costs                                                                                                                                    $135,000

Selling price                                                                                                                                                 25.00

Expected sales, 20,000 units                                                                                                             $500,000

Income tax rate                                                                                                                                             40%

1. What is the projected net income for 2011? Required
2. What is the breakeven point in units for 2011?
3. Mrs. Amanda has set the revenue target for 2012 at a level of $550,000 (or 22,000 bowls). He believes an additional marketing cost of $11,250 for advertising in 2012, with all other costs remaining constant, will be necessary to attain the revenue target. What is the net income for 2012 if the additional $11,250 is spent and the revenue target is met?
4. What is the breakeven point in revenues for 2012 if the additional $11,250 is spent on advertising?
5. If the additional $11,250 is spent, what are the required 2012 revenues for 2012 net income to equal 2011 net income?
6. At a sales level of 22,000 units, what maximum amount can be spent on advertising if a 2012 net income of $60,000 is desired?