Cycles manufactures chainless bicycles. On March 31,

Trader

Cycles had

212

bikes in inventory. The company has a policy that the ending inventory in any month must be

20%

of the following month's expected sales.

Trader

Cycles expects to sell the following number of bikes in each of next four months:

LOADING...

(Click the icon to view the data)

Prepare a production budget for the second quarter, with a column for each month and for the quarter.

Trader Cycles
Production Budget
For the Months of April through June
	April	May	June	Quarter
Unit sales	1,060	1,170	1,360	3,590
Plus: Desired ending inventory
Total needed
Less: Beginning inventory
Units to produce