Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

D . Prepare a statement of cash flow on both direct and indirect method 2 0 2 3 2 0 2 2 Change Assets: Cash

image text in transcribed
D. Prepare a statement of cash flow on both direct and indirect method
20232022 Change
Assets:
Cash 200,000120,00080,000
Accounts receivable, net 87,00065,00022,000
Inventory 65,00050,00015,000
Prepaid expenses 22,00020,0002,000
Property, plant & equipment 700,000500,000200,000
Accumulated depreciation -100,000-60,000-40,000
Total Assets 974,000695,000
Liabilities & Equity
Accounts payable 47,00025,00022,000
Accrued liabilities 36,00020,00016,000
Taxes payable 15,0005,00010,000
Long-term Notes Payable 110,00050,00060,000
Common stock 100,000100,0000
Additional paid in capital 260,000260,0000
Paid in capital- stock options 25,000025,000
Retained earnings 381,000235,000146,000
Total liabilities and equity 974,000695,000
Sales 1,200,000
Cost of goods sold 650,000
Gross profit 550,000
Operating expenses 180,000
Pre-tax income 370,000
Income taxes 74,000
Net income 296,000
a. Stock option expense of $25,000 was recognized in 2023
b. Equipment of $200,000 was purchased using $60,000 note payable and cash
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools for business decision making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

6th Edition

978-0470477144, 1118096894, 9781118214657, 470477148, 111821465X, 978-1118096895

Students also viewed these Accounting questions

Question

What are some of the advantages of using an SP?

Answered: 1 week ago