D. Thao, are as follows. Account No. 101 112 126 130 157 158 200 201 212 230 301 306 400 610 631 711 722 726 905 THAO COMPANY Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account Titles Dr. Cr. Cash 5,300 Accounts Receivable 10,800 Supplies 1,500 Prepaid Insurance 2,000 Equipment 27,000 Accumulated Depreciation Equipment 5,600 Notes Payable 15,000 Accounts Payable 6,100 Salaries and Wages Payable 2,400 Interest Payable 600 Owner's Capital 13,000 Owner's Drawings 7.000 Service Revenue 61,000 Advertising Expense 8,400 Supplies Expense 4,000 Depreciation Expense 5,600 Insurance Expense 3,500 Salaries and Wages Expense 28,000 Interest Expense 600 Totals 103,700 103,700 Instructions (a) Complete the worksheet by extending the balances to the financial statement columns. (b) Prepare an income statement, owner's equity statement, and a classified balance sheet (Note: $5,000 of the notes payable become due in 2018.) D. Thao did not make any additional investments in the business during the year. (c) Prepare the closing entries. Use J14 for the journal page. a) Post the closing entries. Use the three-column form of account. Income Summary is (e) Prepare a post-closing trial balance. No. 350. D. Thao, are as follows. Account No. 101 112 126 130 157 158 200 201 212 230 301 306 400 610 631 711 722 726 905 THAO COMPANY Worksheet For the Year Ended December 31, 2017 Adjusted Trial Balance Account Titles Dr. Cr. Cash 5,300 Accounts Receivable 10,800 Supplies 1,500 Prepaid Insurance 2,000 Equipment 27,000 Accumulated Depreciation Equipment 5,600 Notes Payable 15,000 Accounts Payable 6,100 Salaries and Wages Payable 2,400 Interest Payable 600 Owner's Capital 13,000 Owner's Drawings 7.000 Service Revenue 61,000 Advertising Expense 8,400 Supplies Expense 4,000 Depreciation Expense 5,600 Insurance Expense 3,500 Salaries and Wages Expense 28,000 Interest Expense 600 Totals 103,700 103,700 Instructions (a) Complete the worksheet by extending the balances to the financial statement columns. (b) Prepare an income statement, owner's equity statement, and a classified balance sheet (Note: $5,000 of the notes payable become due in 2018.) D. Thao did not make any additional investments in the business during the year. (c) Prepare the closing entries. Use J14 for the journal page. a) Post the closing entries. Use the three-column form of account. Income Summary is (e) Prepare a post-closing trial balance. No. 350
