(D1) - 4.0320, 4.1288, 4.2279, 4.6243

(P1) - 172.03, 98.30, 96.00, 62.56

Intrinsic - 103.72, 115.19, 95.99, 92.91

Thus, Judy's investment will be diluted, and Judy will experience a total of loss/profit 15600,24000,28800,18000

Portman Industries just paid a dividend of $3.60 per share. The company expects the coming year to be very profitable, and its dividend is expected to grow by 12.00% over the next year. After the next year, though, Portman's dividend is expected to grow at a constant rate of 2.40% per year. Term Value The risk-free rate (RF) is 3.00%, the market risk premium (RPM) is 3.60%, and Portman's beta is 1.00. Dividends one year from now (D1) Horizon value (Pi) Intrinsic value of Portman's stock Assuming that the market is in equilibrium, use the information just given to complete the table. What is the expected dividend yield for Portman's stock today? 04.20% O 3.36% 04.10% O 4.37% Now let's apply the results of your calculations to the following situation: Portman has 1,000,000 shares outstanding, and Judy Davis, an investor, holds 15,000 shares at the current price (computed above). Suppose Portman is considering issuing 125,000 new shares at a price of $81.59 per share. If the new shares are sold to outside investors, by how much will Judy's investment in Portman Industries be diluted on a per-share basis? $1.36 per share $1.97 per share $1.60 per share $3.36 per share Thus, Judy's investment will be diluted, and Judy will experience a total