D1. A Al Hafiz LLC manufactures wooden office table and chairs. The company has three branches in Oman: Muscat, Sohar and Salalah. Preliminary sales budgets for the year ending 31st December 2019, based on the assessments of the divisional sales executives: Number of Tables: Muscat 1400; Sohar 1000 and Salalah 500 Number of Chairs: Muscat 1800; Sohar 1000 and Salalah 500 Sales Price: Tables - OMR 70 and Chairs - OMR 50 in all the branches. Arrangements are made for extensive advertising of both the products. And sales is estimated as follows: Muscat branch sales will increase by 100 units of tables and 200 units of chairs Salalah branch total sales is expected to be 750 units of tables and 750 units of chairs Since the estimated sales of Sohar branch represented an unsatisfactory target, it is agreed to increase both the estimates by 10%. Prepare a sales budget for the year ending 31st December 2019