Dallas Manufacturing Company had the following account balances for the year ended December 31, unless otherwise noted:

Work-in-process inventory (January 1) $ 140,400

Work-in-process inventory (December 31) 171,000

Finished goods inventory (January 1) 540,000

Finished goods inventory (December 31) 510,000

Direct materials used 420,000

Indirect materials used 84,000

Direct manufacturing labor 480,000

Indirect manufacturing labor 186,000

Property taxes on manufacturing plant building 28,800

Salespersons' company vehicle costs 12,000

Depreciation of manufacturing equipment 264,000

Depreciation of office equipment 123,600

Miscellaneous plant overhead 135,000

Plant utilities 92,400

General office expenses 305,400

Marketing distribution costs 30,000

Required:

a. Prepare a cost of goods manufactured schedule for the year.

b. Revenues for the year were $3 million. Prepare the income statement for the year.