Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF

image text in transcribed
image text in transcribed
Dantzler Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 5% rate. Dantzler's WACC is 13%. Year FCF ($ millions) The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. a. What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55 . $ million b. What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55 . Do not round your intermediate calculations. $ million c. Suppose Dantzler has $86 million of debt and 21 million shares of stock outstanding. What is your estimate of the current price per share? Round your answer to two decimal places. Write out your answer completely. For example, 0.00025 million should be entered as 250 . $ Corporate valuation \begin{tabular}{|l|r|} \hline Dollars/shares in millions \\ \hline FCF, 1 & \\ \hline FCF 2 & $7.00 \\ \hline FCF 2 & $14.00 \\ \hline Constant growth rate, 9n & $51.00 \\ \hline WACC & 5.00% \\ \hline Market value of debt & 13.00% \\ \hline Common shares outstanding & $86.00 \\ \hline \end{tabular} FCFs Horizon value Total FCFs PV of FCFs to investors Firm value today Market value of equity, MV Price per share, P0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Essentials Of Investments

Authors: Zvi Bodie, Alex Kane, Alan Marcus

12th International Edition

1265450099, 9781265450090

More Books

Students also viewed these Finance questions

Question

Dont off er e-mail communication if you arent going to respond.

Answered: 1 week ago