Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash Receivables Inventories Total current assets Net fixed assets Total assets $102,960 213,840 166,320 $483,120 308,880 $792,000 Accounts payable Other current liabilities Notes payable to bank Total current liabilities Long-term debt Common equity (30,096 shares) Total liabilities and equity $79,200 79,200 95,040 $253,440 $237,600 300,960 $792,000 Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands) Sales Cost of goods sold Materials Labor Heat, light, and power Indirect labor Depreciation Gross profit Selling expenses General and administrative expenses Earnings before interest and taxes (EBIT) Interest expense Earnings before taxes (EBT) Federal and state income taxes (40%) Net income Earnings per share Price per share on December 31, 2018 $516,000 312,000 36,000 84,000 60,000 $ $ $ $ $ $ $1,200,000 1,008,000 192,000 108,000 36,000 48,000 23,760 24,240 9,696 14,544 0.48325 10.00 a. Calculate the indicated ratios for Barry. Round your answers to two decimal places. Ratio Barry Industry Average Current Quick Days sales outstandinga Inventory turnover Total assets turnover Profit margin ROA ROE ROIC TIE Debt/Total capital M/B P/E EV/EBITDA X Profit margin Total assets turnover Equity multiplier X days X X % % % % X % % % % % X 1.92x X 1.22x 30.39 days 7.88x 1.71x 1.13% 1.93% 5.37% 7.70% 1.99x 51.40% aCalculation is based on a 365-day year. b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places. FIRM INDUSTRY 3.00% 23.67% 7.65% 1.13% 1.71x
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started