Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $40,500 Accounts payable Receivables 307,800 Other current liabilities Inventories 186,300 Notes payable to bank Total current assets $534,600 Total current liabilities Long-term debt Net fixed assets 275,400 Common equity (34,830 shares) Total assets $810,000 Total liabilities and equity $113,400 105,300 72,900 $ 291,600 $170,100 348,300 $810,000 $ EL Barry Computer Company: Income Statement for Year Ended December 31, 2018 (In Thousands) Sales $1,350,000 Cost of goods sold Materials $580,500 Labor 283,500 Heat, light, and power 67,500 Indirect labor 148,500 Depreciation 67,500 1,147,500 Gross profit s 202.500 135,000 General and administrative expenses $ 13,500 Earnings before interest and taxes (EBIT) $ 54,000 Interest expense 20,412 Earnings before taxes (EBT) $ 33,588 Federal and state income taxes (40%) 13,435 Net income $ 20,153 Earnings per share $ 0.57861 Price per share on December 31, 2018 $ 10.00 Selling expenses % a. Calculate the indicated ratios for Barry. Round your answers to two decimal places. . . Ratio Barry Industry Average Current X 1.88x Quick 1.22x Days sales outstanding days 38.89 days Inventory turnover x 7.60x Total assets turnover X 1.88x Profit margin 1.40% ROA 70 2.62% ROE 6 70 6.43% ROIC 6 7.80% TIE 2.60% Debt/Total capital 42.60% M/B 4.00% P/E % 19.38% EV/EBITDA / 7.49% 6 96 Calculation is based on a 365-day year. b. Construct the DuPont equation for both Barry and the industry. Round your answers to two decimal places. FIRM INDUSTRY Profit margin % 1.40% Total assets turnover 1.88x Equity multiplier X