Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals

image text in transcribedimage text in transcribed

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 46,500 Accounts payable $ 102,300 Receivables 241,800 Other current liabilities 93,000 Inventories 241,800 Notes payable to bank 74,400 Total current $ 530,100 Total current liabilities $ 269,700 assets 213,900 446,400 Net fixed assets 399,900 Long-term debt Common equity (44,640 shares) Total liabilities and equity Total assets $ 930,000 $ 930,000 Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands) Sales $1,550,000 Cost of goods sold Materials $635,500 Labor 449,500 Heat, light, and power 62,000 Indirect labor 170,500 Depreciation 62,000 1,379,500 Gross profit $ 170,500 Selling expenses 93,000 General and administrative expenses 15,500 Earnings before interest and taxes $ 62,000 (EBIT) Interest expense 17,112 Earnings before taxes (EBT) $ 44,888 Federal and state income taxes 11,222 (25%) Net income $ 33,666 Earnings per share $ 0.7542 Price per share on December 31, $ 13.00 2019 a. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places. Ratio Barry Industry Average Current 1.97 1.98 x Quick 1.07 x 1.10 x Days sales 56.9 days 27 days outstandinga Inventory turnover 6.41 6.87 x Total assets 1.66 x 1.84 x turnover Profit margin 2.17 % 2.07% ROA 3.62 3.81% ROE 7.54 % 8.38 % ROIC 3.62 % 7.20% TIE 3.65 x Debt/Total capital 40.34% M/B 1.3 3.30 P/E 17.2 19.41 EV/EBITDA 8.22 9.21 % 3.62 x % a calculation is based on a 365-day year. b. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places. FIRM INDUSTRY Profit margin % 2.07% Total assets 1.84x turnover Equity multiplier Xx

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Financial Management

Authors: Eugene F. Brigham, Joel F. Houston

16th Edition

0357517571, 978-0357517574

More Books

Students also viewed these Finance questions