Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too.

Barry Computer Company

Balance Sheet as of Dec, 31, 2019 (In Thousands)

Cash $82,460 Accounts Payable 141,360
Receivables $353,400 Other Current Liabilities 106,020
Inventories $270,940 Notes Payable to bank 117,800
Total Current Assets $706,800 Total current liabilities 365,180
Net Fixed Assets $471,200 Long term debt 270,940
Total Assets $1,178,000 Common equity (54,188 shares) 541,880
Total Liabilities & Equity 1,178,000

Barry Computer Company

Income Statement for Year eNDED December 31, 2019 (In Thousands)

Sales $1,900,000
Cost of Goods Sold
Materials $836,000
Labor $456,000
Heat, Light and power $114,000
Indirect labor $190,000
Depreciation $76,000 $1,672,000
Gross Profit $228,000
Selling Expenses $114,000
General and administrative expenses $19,000
Earnings before interest and taxes (EBIT) $95,000
Interest expense $32,513
Earnings before taxes (EBT) $62,487
Federal and state income taxes (25%) $15,622
Net income $46,865
Earnings per share 0.8649
Price per share on Dec, 31, 2019 $13

Calculate

1) ROIC

2) M/B

3) P/E

4) EV/EBITDA

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started