Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2021 (in thousands)
Cash	$	164,250		Accounts payable	$	262,800
Receivables		509,175		Other current liabilities		147,825
Inventories		377,775		Notes payable to bank		197,100
Total current assets	$	1,051,200		Total current liabilities	$	607,725
				Long-term debt		443,475
Net fixed assets		591,300		Common equity (59,130 shares)		591,300
Total assets	$	1,642,500		Total liabilities and equity	$	1,642,500

Barry Computer Company: Income Statement for Year Ended December 31, 2021 (in thousands)
Sales			$	2,250,000
Cost of goods sold
Materials	$1,057,500
Labor	607,500
Heat, light, and power	90,000
Indirect labor	157,500			1,912,500

Gross profit		$	337,500
Selling expenses			135,000
General and administrative expenses			22,500
Depreciation			67,500
Earnings before interest and taxes (EBIT)		$	112,500
Interest expense			53,217
Earnings before taxes (EBT)		$	59,283
Federal and state income taxes (25%)			14,821
Net income		$	44,462
Earnings per share		$	0.7519
Price per share on December 31, 2021		$	11.00

1. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.

   Ratio	Barry	Industry Average
   Current		1.74
   Quick		1.16
   Days sales outstandinga	days	39	days
   Inventory turnover		6.50
   Total assets turnover		1.54
   Profit margin	%	1.85	%
   ROA	%	2.85	%
   ROE	%	8.35	%
   ROIC	%	7.40	%
   TIE		2.02
   Debt/Total capital	%	50.90	%
   M/B		3.10
   P/E		17.54
   EV/EBITDA		9.15

   ^aCalculation is based on a 365-day year.
2. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.

   	FIRM	INDUSTRY
   Profit margin	%	1.85%
   Total assets turnover		1.54
   Equity multiplier

Just section B