Question
Data for Micatin Designs, Inc. follow: Micatin Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 Net Sales Revenue $428,000
Data for Micatin Designs, Inc. follow:
Micatin Designs, Inc. | ||||
Comparative Income Statement | ||||
Years Ended December 31, 2018 and 2017 | ||||
|
| 2018 | 2017 | |
| Net Sales Revenue | $428,000 | $372,000 | |
| Expenses: |
|
| |
| Cost of Goods Sold | 202,000 | 185,000 | |
| Selling and Administrative Expenses | 99,350 | 92,750 | |
| Other Expenses | 6,750 | 4,000 | |
| Total Expenses | 308,100 | 281,750 | |
| Net Income | $119,900 | $90,250 |
Requirements:
1. | Prepare a horizontal analysis of the comparative income statement of Micatin Designs, Inc. Round percentage changes to one decimal place. |
2. | Why did 2018 net income increase by a higher percentage than net salesrevenue? |
Micatin Designs, Inc. | |||||
Comparative Income Statement | |||||
Years Ended December 31, 2018 and 2017 | |||||
|
|
| Increase (Decrease) | ||
| 2018 | 2017 | Amount | Percentage | |
Net Sales Revenue | $428,000 | $372,000 |
|
| % |
Expenses: |
|
|
|
|
|
Cost of Goods Sold | 202,000 | 185,000 |
|
| % |
Selling and Administrative Expenses | 99,350 | 92,750 |
|
| % |
Other Expenses | 6,750 | 4,000 |
|
| % |
Total Expenses | 308,100 | 281,750 |
|
| % |
Net Income | $119,900 | $90,250 |
|
| % |
And,
Alpha Designs, Inc. has the following data:
Alpha Designs, Inc. | ||||
Comparative Balance Sheet | ||||
December 31, 2018 and 2017 | ||||
|
|
| 2018 | 2017 |
|
| Assets |
|
|
|
| Total Current Assets | $42,750 | $44,400 |
|
| Property, Plant, and Equipment, Net | 208,335 | 109,150 |
|
| Other Assets | 33,915 | 31,450 |
|
| Total Assets | $285,000 | $185,000 |
|
| Liabilities |
|
|
|
| Total Current Liabilities | $49,020 | $30,155 |
|
| Long-term Debt | 109,155 | 127,650 |
|
| Total Liabilities | 158,175 | 157,805 |
|
| Stockholders' Equity |
|
|
|
| Total Stockholders' Equity | 126,825 | 27,195 |
|
| Total Liabilities and Stockholders' Equity | $285,000 | $185,000 |
Perform a vertical analysis of Alpha Designs' balance sheet for each year.Begin by performing a vertical analysis of Alpha Designs' balance sheet for 2018, then perform the analysis for 2017. (Round the percent of total amounts to one decimal place, X.X%.)
Alpha Designs, Inc. |
Balance Sheet |
December 31, 2018 and 2017 |
| 2018 | Percent of Total | |
Assets |
|
|
|
Total Current Assets | $42,750 |
| % |
Property, Plant, and Equipment, Net | 208,335 |
| % |
Other Assets | 33,915 |
| % |
Total Assets | $285,000 |
| % |
Liabilities |
|
|
|
Total Current Liabilities | $49,020 |
| % |
Long-term Debt | 109,155 |
| % |
Total Liabilities | 158,175 |
| % |
Stockholders' Equity |
|
|
|
Total Stockholders' Equity | 126,825 |
| % |
Total Liabilities and Stockholders' Equity | $285,000 |
| % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started