Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Data for Micatin Designs, Inc. follow: Micatin Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 Net Sales Revenue $428,000

Data for Micatin Designs, Inc. follow:

Micatin Designs, Inc.

Comparative Income Statement

Years Ended December 31, 2018 and 2017

2018

2017

Net Sales Revenue

$428,000

$372,000

Expenses:

Cost of Goods Sold

202,000

185,000

Selling and Administrative Expenses

99,350

92,750

Other Expenses

6,750

4,000

Total Expenses

308,100

281,750

Net Income

$119,900

$90,250

Requirements:

1.

Prepare a horizontal analysis of the comparative income statement of Micatin Designs, Inc. Round percentage changes to one decimal place.

2.

Why did 2018 net income increase by a higher percentage than net salesrevenue?

Micatin Designs, Inc.

Comparative Income Statement

Years Ended December 31, 2018 and 2017

Increase (Decrease)

2018

2017

Amount

Percentage

Net Sales Revenue

$428,000

$372,000

%

Expenses:

Cost of Goods Sold

202,000

185,000

%

Selling and Administrative Expenses

99,350

92,750

%

Other Expenses

6,750

4,000

%

Total Expenses

308,100

281,750

%

Net Income

$119,900

$90,250

%

And,

Alpha Designs, Inc. has the following data:

Alpha Designs, Inc.

Comparative Balance Sheet

December 31, 2018 and 2017

2018

2017

Assets

Total Current Assets

$42,750

$44,400

Property, Plant, and Equipment, Net

208,335

109,150

Other Assets

33,915

31,450

Total Assets

$285,000

$185,000

Liabilities

Total Current Liabilities

$49,020

$30,155

Long-term Debt

109,155

127,650

Total Liabilities

158,175

157,805

Stockholders' Equity

Total Stockholders' Equity

126,825

27,195

Total Liabilities and Stockholders' Equity

$285,000

$185,000

Perform a vertical analysis of Alpha Designs' balance sheet for each year.Begin by performing a vertical analysis of Alpha Designs' balance sheet for 2018, then perform the analysis for 2017. (Round the percent of total amounts to one decimal place, X.X%.)

Alpha Designs, Inc.

Balance Sheet

December 31, 2018 and 2017

2018

Percent of Total

Assets

Total Current Assets

$42,750

%

Property, Plant, and Equipment, Net

208,335

%

Other Assets

33,915

%

Total Assets

$285,000

%

Liabilities

Total Current Liabilities

$49,020

%

Long-term Debt

109,155

%

Total Liabilities

158,175

%

Stockholders' Equity

Total Stockholders' Equity

126,825

%

Total Liabilities and Stockholders' Equity

$285,000

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing Real Issues And Cases

Authors: Michael C. Knapp, Loreen Knapp

5th Edition

032418834X, 978-0324188349

More Books

Students also viewed these Accounting questions

Question

=+a. Write two different, but related, headlines.

Answered: 1 week ago