Data table As Box Printing Supply's controller, you have assembled the following additional information: (Click the icon to view the information.) Read the requirements. More info a. April dividends of $2,000 were declared and paid. b. April capital expenditures of $16,100 budgeted for cash purchase of equipment. c. April depreciation expense, $800. d. Cost of goods sold, 55% of sales. e. Desired ending inventory for April is $24,800. f. April selling and administrative expenses include salaries of $33,000,30% of which will be paid in cash and the remainder paid next month. g. Additional April selling and administrative expenses also include miscellaneous expenses of 5% of sales, all paid in April. h. April budgeted sales, $85,000,55% collected in April and 45% in May. i. April cash payments of March 31 liabilities incurred for March purchases of inventory, $7,800. j. April purchases of inventory, $21,850 for cash and $37,900 on account. Half the credit purchases will be paid in April and half in May. Requirement 1. Prepare the sales budget for April. Requirements Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 1. Prepare the sales budget for April. 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 3. Prepare the selling and administrative expense budget for April. 4. Prepare the schedule of cash receipts from customers for April. 5. Prepare the schedule of cash payments for selling and administrative expenses for April. 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. 7. Prepare the budgeted income statement for April. 8. Prepare the budgeted balance sheet at April 30, 2024. Requirement 3 . Prepare the selling and administrative expense budget for April. Box Printing Supply Selling and Administrative Expense Budget For the Month Ended April 30, 2024 Variable expenses: Fixed expenses: Total fixed expenses Total selling and administrative expenses Requirement 4. Prepare the budgeted cash receipts from customers for April. Requirement 5 . Prepare the budgeted cash payments for selling and administrative expenses for April. Box Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2024 Variable expenses: Miscellaneous expenses Fixed expenses: 30% of current month's salaries expense Total payments for selling and administrative expenses Requirement 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. Review the budgeted cash receipts from customers you prepared above. Review the budgeted cash payments for selling and administrative expenses you prepared above. Review the sales budget you prepared above. Review the selling and administrative expense budget you prepared above. Current Assets: Total Current Assets Property, Plant, and Equipment: Total Assets Liabilities Current Liabilities: Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity Data table As Box Printing Supply's controller, you have assembled the following additional information: (Click the icon to view the information.) Read the requirements. More info a. April dividends of $2,000 were declared and paid. b. April capital expenditures of $16,100 budgeted for cash purchase of equipment. c. April depreciation expense, $800. d. Cost of goods sold, 55% of sales. e. Desired ending inventory for April is $24,800. f. April selling and administrative expenses include salaries of $33,000,30% of which will be paid in cash and the remainder paid next month. g. Additional April selling and administrative expenses also include miscellaneous expenses of 5% of sales, all paid in April. h. April budgeted sales, $85,000,55% collected in April and 45% in May. i. April cash payments of March 31 liabilities incurred for March purchases of inventory, $7,800. j. April purchases of inventory, $21,850 for cash and $37,900 on account. Half the credit purchases will be paid in April and half in May. Requirement 1. Prepare the sales budget for April. Requirements Requirement 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 1. Prepare the sales budget for April. 2. Prepare the inventory, purchases, and cost of goods sold budget for April. 3. Prepare the selling and administrative expense budget for April. 4. Prepare the schedule of cash receipts from customers for April. 5. Prepare the schedule of cash payments for selling and administrative expenses for April. 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. 7. Prepare the budgeted income statement for April. 8. Prepare the budgeted balance sheet at April 30, 2024. Requirement 3 . Prepare the selling and administrative expense budget for April. Box Printing Supply Selling and Administrative Expense Budget For the Month Ended April 30, 2024 Variable expenses: Fixed expenses: Total fixed expenses Total selling and administrative expenses Requirement 4. Prepare the budgeted cash receipts from customers for April. Requirement 5 . Prepare the budgeted cash payments for selling and administrative expenses for April. Box Printing Supply Budgeted Cash Payments for Selling and Administrative Expenses For the Month Ended April 30, 2024 Variable expenses: Miscellaneous expenses Fixed expenses: 30% of current month's salaries expense Total payments for selling and administrative expenses Requirement 6. Prepare the cash budget for April. Assume the company does not use short-term financing to maintain a minimum cash balance. Review the budgeted cash receipts from customers you prepared above. Review the budgeted cash payments for selling and administrative expenses you prepared above. Review the sales budget you prepared above. Review the selling and administrative expense budget you prepared above. Current Assets: Total Current Assets Property, Plant, and Equipment: Total Assets Liabilities Current Liabilities: Total Liabilities Stockholders' Equity Total Stockholders' Equity Total Liabilities and Stockholders' Equity