Question
Data Table Outdoor Adventure Company Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash $1,398,330 $14,790 Short-term Investments, net 29,000
Data Table
Outdoor Adventure Company | |||
Comparative Balance Sheet | |||
December 31, 2019 and 2018 | |||
|
| 2019 | 2018 |
Assets | |||
Current Assets: |
|
| |
| Cash | $1,398,330 | $14,790 |
| Short-term Investments, net | 29,000 | 0 |
| Accounts Receivable, net | 1,600 | 6,300 |
| Merchandise Inventory | 400 | 0 |
| Office Supplies | 70 | 300 |
| Prepaid Rent | 0 | 2,000 |
Property, Plant, and Equipment: |
|
| |
| Land | 615,000 | 75,000 |
| Building | 944,000 | 94,000 |
| Canoes | 13,920 | 13,920 |
| Office Furniture and Equipment | 140,000 | 0 |
| Accumulated DepreciationPP&E | (31,920) | (1,740) |
Total Assets | $3,110,400 | $204,570 | |
Liabilities | |||
Current Liabilities: |
|
| |
| Accounts Payable | $6,420 | $4,400 |
| Utilities Payable | 550 | 250 |
| Telephone Payable | 640 | 290 |
| Wages Payable | 3,700 | 1,200 |
| Notes Payable | 18,000 | 0 |
| Interest Payable | 630 | 30 |
| Unearned Revenue | 650 | 450 |
Long-Term Liabilities: |
|
| |
| Notes Payable | 6,720 | 6,720 |
| Mortgage Payable | 725,000 | 0 |
| Bonds Payable | 1,000,000 | 0 |
| Discount on Bonds Payable | (1,140) | 0 |
Total Liabilities | 1,761,170 | 13,340 | |
Stockholders' Equity | |||
Paid-In Capital: |
|
| |
| Preferred Stock | 60,000 | 0 |
| Paid-In Capital in Excess of ParPreferred | 480,000 | 0 |
| Common Stock | 229,000 | 189,000 |
| Paid-In Capital in Excess of ParCommon | 240,000 | 0 |
Retained Earnings | 340,230 | 2,230 | |
Total Stockholders' Equity | 1,349,230 | 191,230 | |
Total Liabilities and Stockholders' Equity | $3,110,400 | $204,570 |
1. | The income statement for 20192019 included the following items: | |
a. | Net income, $ 435 comma 000$435,000 | |
b. | Depreciation expense for the year, $ 30 comma 180$30,180. | |
c. | Amortization on the bonds payable, $ 380$380. | |
2. | There were no disposals of property, plant and equipment during the year. All acquisitions of PP&E were for cash except the land, which was acquired by issuing preferred stock. | |
3. | The company issued bonds payable with a face value of $ 1 comma 000 comma 000$1,000,000 , receiving cash of$ 998 comma 480$998,480. | |
4. | The company distributed 8 comma 0008,000 shares of common stock in a stock dividend when the market value was$ 9.00$9.00 per share. All other dividends were paid in cash. | |
5. | The common stock, except for the stock dividend, was issued for cash. | |
6. | The cash receipt from the notes payable in 20192019 is considered a financing activity because it does not relate to operations. |
Net Cash Provided by (Used for) Investing Activities |
| (990,000) |
Cash Flows From Financing Activities: |
|
|
Cash Receipt from Issuance of Common Stock |
|
|
Cash Receipt from Issuance of Notes Payable |
| |
Cash Receipt from Issuance of Mortgage Payable |
|
|
Cash Receipt from Issuance of Bonds Payable |
|
|
Cash Payment of Dividends |
|
|
Net Cash Provided by (Used for) Financing Activities |
|
|
Choose from any list or enter any number in the input fields and then click Check Answer.
Need help solving how to find the solution
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started