Data table Sales revenue R$33,000,000 Less cash operating expenses (18,000,000) Gross income Rs15,000,000 Less depreciation expenses (3,000,000) Earnings before interest and taxes R$12,000,000 Less Indian taxes at 50% Net income Add back depreciation Annual cash flow (6,000,000) Rs6,000,000 3,000,000 R$9,000,000 Data table Rs/$ Rs/$ 2011 47 2014 56 2012 50 2015 59 2013 53 2016 62 a. Calculate the cash flows in Indian rupees for years 2011 through 2013 below: (Round to the nearest whole number.) Annual cash flow (Rs) Initial investment (Rs) Sale value (Rs) Cash flows for discounting (Rs) 2011 2012 2013 Rs 9,000,000 Rs 9,000,000 Rs (52,000,000) Rs (52,000,000) Rs 9,000,000 Rs 9,000,000 Calculate the cash flows in Indian rupees for years 2014 through 2016 below: (Round to the nearest whole number.) Annual cash flow (Rs) Initial investment (Rs) 2014 2015 2016 Rs 9,000,000 Rs 9,000,000 Rs 9,000,000 Sale value (Rs) Rs 104,000,000 Cash flows for discounting (Rs) Rs 9,000,000 Rs 9,000,000 Rs 113,000,000 The net present value on this investment from the project's viewpoint is Rs (Round to the nearest whole number.)