Dawn Company reports the following sales forecast: September, $63,000; October, $79,000; and November, $97,000. All sales are on account.

Collections of credit sales are received as follows: 25% in the month of sale, 60% in the first month after sale, and 10% in the second month

after sale. 5% of all credit sales are written off as uncollectible. Prepare schedule of cash receipts for November.