Question
DDK Industries is considering a new capital budgeting project that will last for three years. Initial investment outlay for project equipment is expected to be
DDK Industries is considering a new capital budgeting project that will last for three years. Initial investment outlay for project equipment is expected to be $110,000. The equipment will be straight-line depreciated down to zero book value over the three year period. The expected market value of project assets is forecasted to be $50,000 when the project is liquidated at the end of the third year. The project will require $7,000 Net Working Capital investments in years 1 and 2. The project does not require any investment in fixed assets during years 1 and 3, but a $10,000 investment is projected in year 2. DDKs cost of capital is 12% and the project does not have a distinct risk profile. DDKs tax rate is 35%. Based on extensive research, analysts have prepared the following incremental revenues and before tax costs:
Year | 0 | 1 | 2 | 3 |
Sales (Revenues) | 100,000 | 100,000 | 100,000 | |
- Cost of Goods Sold (50% of Sales) | 50,000 | 50,000 | 50,000 | |
Depreciation | 36,667 | 36.667 | 36,667 | |
EBIT | 13,333 | 13,333 | 13,333 | |
Capital Expenditures | -110,000 | 0 | -10,000 | 0 |
The NPV and IRR of the DKK Project is closest to _________ (round up your solution to integer for NPV)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started