Question
De Luna Bhd is a major retailer of branded cars in Peninsular Malaysia. The comparative Statement of Financial Position and Statement of Profit or Loss
De Luna Bhd is a major retailer of branded cars in Peninsular Malaysia. The comparative Statement of Financial Position and Statement of Profit or Loss and Other Comprehensive Income for De Luna Bhd as of 30 June 2019 are as follows:
| 2019 | 2018 |
| RM000 | RM000 |
Non-Current Assets |
|
|
Building | 728,000 | 598,000 |
Less: Accumulated depreciation | 182,000 | 125,000 |
| 546,000 | 473,000 |
|
|
|
Current Assets |
|
|
Inventory | 252,000 | 282,000 |
Accounts receivable | 107,000 | 90,000 |
Prepayment | 41,000 | 39,000 |
Cash | 55,250 | 52,000 |
Total current asset | 455,250 | 463,000 |
Total Assets | 1,001,250 | 936,000 |
|
|
|
Equity |
|
|
Share capital | 402,000 | 312,000 |
Retained earnings | 204,000 | 184,000 |
Total equity | 606,000 | 496,000 |
|
|
|
Long-Term liability |
|
|
Bond | 102,000 | 132,000 |
|
|
|
Current liabilities |
|
|
Accounts payable | 155,000 | 147,000 |
Salary payable | 79,250 | 104,000 |
Interest payable | 59,000 | 57,000 |
Total current liabilities | 293,250 | 308,000 |
|
|
|
Total Liabilities | 395,250 | 440,000 |
Total Equity and Liabilities | 1,001,250 | 936,000 |
De Luna Bhd Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June 2019
| RM000 |
Sales | 1,287,250 |
Cost of goods sold | (754,000) |
Gross profit | 533,250 |
Less: Expenses |
|
Depreciation | 57,000 |
General expenses | 40,150 |
Interest expense | 107,000 |
Salary expense | 284,100 |
|
|
Profit before tax | 45,000 |
Less: Income tax | 10,000 |
Profit after tax | 35,000 |
Additional information for the financial year 2019 is as follows:
- Building costing of RM130,000,000 was purchased by cash of RM60,000,000 and the balance by issuing ordinary shares.
- All income taxes incurred were paid during the financial year.
- De Luna Bhd issued 4,000,000 ordinary shares at RM5.00 per share during the financial year.
- De Luna Bhd declared and paid dividends of RM15,000,000 at the end of the financial year.
- All sales during the financial year were made on account.
- All inventories were purchased on account.
- The general expenses are related to prepayment.
REQUIRED:
(a) Using the indirect method, prepare the Statement of Cash Flow for the year ended 30 June 2019.
(b) Prepare the section of cash flows from operating activities using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started