Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dean Inc. held 80% of the common stock of Gill Co. and 40% of this subsidiary's convertible bonds. The following consolidated financial statements were for

Dean Inc. held 80% of the common stock of Gill Co. and 40% of this subsidiary's convertible bonds. The following consolidated financial statements were for 2016 and 2017.

Consolidated Totals

2016

2017

Revenues

($1,064,000)

($1,232,000)

Cost of Goods Sold

714,000

756,000

Depreciation and amortization

126,000

140,000

Gain on sale of building

0

(28,000)

Interest expense

42,000

42,000

Consolidated net income

($182,000)

($322,000)

Noncontrolling interest in income

12,600

15,400

Net income to controlling interest

($169,400)

($306,600)

Retained earnings, January 1

($420,000)

($519,400)

Net income (from above)

(169,400)

(306,600)

Dividends paid

70,000

140,000

Retained earnings, December 31

($519,400)

($686,000)

Cash

$112,000

$190,200

Accounts receivable

210,000

196,000

Inventory

280,000

476,000

Buildings and equipment (net)

896,000

966,000

Database

210,000

203,000

Total assets

$1,708,000

$2,031,200

Accounts payable

($196,000)

($140,000)

Bonds payable

(560,000)

(720,000)

Noncontrolling interest in Gill

(44,800)

(57,400)

Common stock

(140,000)

(160,000)

Additional paid-in capital

(247,800)

(267,800)

Retained earnings, December 31 (from above)

(519,400)

(686,000)

Total liabilities and stockholders' equity

($1,708,000)

($2,031,200)

Additional Information for 2017:

Bonds were issued by the parent for cash.

A building with a cost of $84,000 but a $42,000 book value was sold by the parent for cash. A gain on sale was recorded.

Equipment was purchased by the subsidiary for $245,000, using cash.

The parent issued common stock for cash. (Hint: The stock was sold above par.)

The subsidiary paid dividends of $14,000.

Required: Prepare a consolidated statement of cash flows using the indirect method for this business combination for the year ending December 31, 2017.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Introductory Financial Accounting For Business

Authors: Thomas P. Edmonds, Christopher Edmonds

2nd Edition

1260575306, 9781260575309

More Books

Students also viewed these Accounting questions

Question

What training is required for the position?

Answered: 1 week ago