Question
Dean Inc. held 80% of the common stock of Gill Co. and 40% of this subsidiary's convertible bonds. The following consolidated financial statements were for
Dean Inc. held 80% of the common stock of Gill Co. and 40% of this subsidiary's convertible bonds. The following consolidated financial statements were for 2016 and 2017.
Consolidated Totals | ||
2016 | 2017 | |
Revenues | ($1,064,000) | ($1,232,000) |
Cost of Goods Sold | 714,000 | 756,000 |
Depreciation and amortization | 126,000 | 140,000 |
Gain on sale of building | 0 | (28,000) |
Interest expense | 42,000 | 42,000 |
Consolidated net income | ($182,000) | ($322,000) |
Noncontrolling interest in income | 12,600 | 15,400 |
Net income to controlling interest | ($169,400) | ($306,600) |
Retained earnings, January 1 | ($420,000) | ($519,400) |
Net income (from above) | (169,400) | (306,600) |
Dividends paid | 70,000 | 140,000 |
Retained earnings, December 31 | ($519,400) | ($686,000) |
Cash | $112,000 | $190,200 |
Accounts receivable | 210,000 | 196,000 |
Inventory | 280,000 | 476,000 |
Buildings and equipment (net) | 896,000 | 966,000 |
Database | 210,000 | 203,000 |
Total assets | $1,708,000 | $2,031,200 |
Accounts payable | ($196,000) | ($140,000) |
Bonds payable | (560,000) | (720,000) |
Noncontrolling interest in Gill | (44,800) | (57,400) |
Common stock | (140,000) | (160,000) |
Additional paid-in capital | (247,800) | (267,800) |
Retained earnings, December 31 (from above) | (519,400) | (686,000) |
Total liabilities and stockholders' equity | ($1,708,000) | ($2,031,200) |
Additional Information for 2017:
Bonds were issued by the parent for cash.
A building with a cost of $84,000 but a $42,000 book value was sold by the parent for cash. A gain on sale was recorded.
Equipment was purchased by the subsidiary for $245,000, using cash.
The parent issued common stock for cash. (Hint: The stock was sold above par.)
The subsidiary paid dividends of $14,000.
Required: Prepare a consolidated statement of cash flows using the indirect method for this business combination for the year ending December 31, 2017.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started