- Debt to equity ratio of 1.9

- $140 mil of IFC A-loans - 12 years at LIBOR swap plus 450 basis points

- $150 mil of IFC syndicated B-loans - 10 years at LIBOR swap plus 450 basis points

- $150 mil from ECA - 10 years at 5.79%

- No taxes

Calculate the WACC.

Transcribed image text: Sources and Uses of Cash (in US$ Millions) Uses of Cash Sources of Cash Capital Expenditures Working Capital $ 621.50 $ 18.50 Equity AES Other $ 175.00 $ 25.00 Debt IFC A Loans IFC B Loans ECA $ 140.00 $ 150.00 $ 150.00 Total Uses $ 640.00 Total Sources $ 640.00