Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Dec. 31, 20Y8 Dec. 31, 20Y7 2 Assets 3 Cash $95,000.00 $110,000.00 4 Accounts receivable (net) 260,000.00 280,000.00 5 Inventories 520,000.00 450,000.00 6 Prepaid expenses

Dec. 31, 20Y8

Dec. 31, 20Y7

2

Assets

3

Cash

$95,000.00

$110,000.00

4

Accounts receivable (net)

260,000.00

280,000.00

5

Inventories

520,000.00

450,000.00

6

Prepaid expenses

15,000.00

5,000.00

7

Equipment

1,130,000.00

800,000.00

8

Accumulated depreciation-equipment

(235,000.00)

(190,000.00)

9

Total assets

$1,785,000.00

$1,455,000.00

10

Liabilities and Stockholders Equity

11

Accounts payable (merchandise creditors)

$100,000.00

$75,000.00

12

Mortgage note payable

0.00

500,000.00

13

Common stock, $10 par

500,000.00

200,000.00

14

Paid-in capital in excess of parcommon stock

400,000.00

100,000.00

15

Retained earnings

785,000.00

580,000.00

16

Total liabilities and stockholders equity

$1,785,000.00

$1,455,000.00

Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:

a. Net income, $250,000.
b. Depreciation reported on the income statement, $135,000.
c. Equipment was purchased at a cost of $420,000 and fully depreciated equipment costing $90,000 was discarded, with no salvage realized.
d. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
e. 30,000 shares of common stock were issued at $20 for cash.

f. Cash dividends declared and paid, $45,000.

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the heading of the statement. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Yellow Dog Enterprises Inc.

Statement of Cash Flows

1

Cash flows from (used for) operating activities:

2

3

Adjustments to reconcile net income to net cash flow from operating activities:

4

5

Changes in current operating assets and liabilities:

6

7

8

9

10

11

12

Cash flows from (used for) investing activities:

13

14

15

16

Cash flows from (used for) financing activities:

17

18

19

20

21

22

Cash balance, January 1, 20Y8

23

Cash balance, December 31, 20Y8

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Financial Management

Authors: Eugene F Brigham, Phillip R Daves

14th Edition

9780357516669