December 31 2012 $ 24,000 25,000 41,000 $ 78,000 43,000 (24,000) $133,000 2011 $ 33,000 14,000 25,000 54,000 $126,000 Assets Cash Accounts receivable Inventory Equipment $ 70,000 Less: Accumulated depreciationequipment (27,000) Total Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $ 31,000 24,000 20,000 25,000 33,000 $133,000 $ 43,000 20,000 10,000 25,000 28,000 $126,000 ROCASTLE COMPANY Income Statement For the Year Ended December 31, 2012 Sales revenue $286,000 Cost of goods sold 204,000 Gross profit 82,000 Operating expenses 37,000 Income from operations 45,000 Interest expense 7,000 Income before income taxes 38,000 Income tax expense 10,000 Net income $ 28,000 Additional data: 1. Dividends of $23,000 were declared and paid. 2. During the year equipment was sold for $10,000 cash. This equipment cost $15,000 originally and had a book value of $10,000 at the time of sale. 3. All depreciation expense, $8,000, is in the operating expenses. 4. All sales and purchases are on account. 5. Additional equipment was purchased for $7,000 cash. Instructions (a) Prepare a statement of cash flows using the indirect method. (b) Compute free cash flow