Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

December 31 2022 2021 Cash $ 37,584 $ 30,740 Accounts receivable 31,088 26,912 Inventory 27,260 39,440 Prepaid expenses 2,436 3,364 Land 52,200 52,200 Equipment 143,840

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
December 31 2022 2021 Cash $ 37,584 $ 30,740 Accounts receivable 31,088 26,912 Inventory 27,260 39,440 Prepaid expenses 2,436 3,364 Land 52,200 52,200 Equipment 143,840 113,796 Accumulated depreciation 18,328 23,084 Total $ 276,080 $243,368 Accounts payable $ 37,584 $ 53,940 Wages payable 12,760 11,252 Bonds payable 40,600 0 Common stock 126,440 121,800 Retained earnings 58,696 56,376 Total $ 276,080 $ 243,368 2022 Sales $ 345,680 Cost of goods sold 168,200 Gross profit 177,480 Depreciation onense 0.074 2022 Sales $ 345,680 Cost of goods sold 168,200 Gross profit 177,480 Depreciation expense 9,976 Other operating expenses 132,240 Income from operations 35,264 Loss on equipment disposal 1.624 Income before income taxes 33,640 Income tax expense 11,368 Net income $ 22,272 Additional information: a. In 2022, Sunland declared and paid a cash dividend of $19.952. b. The company issued $ 40,600 of bonds at a discount for cash. Equipment with a cost of $ 19,720 and a book value of $ 4,988 was sold for cash. New equipme d. The company issued stock for cash. c. e. Prepaid expenses pertain to operating expenses; accounts payable is only used for merchandise Prepare a statement of cash flows in proper form for 2022, using the indirect method. (Show amounts the a-sign e.g. -15,000 or in parenthesis eg. (15,000).) Additional information: In 2022, Sunland declared and paid a cash dividend of $ 19,952 a. b. C. The company issued $ 40,600 of bonds at a discount for cash. Equipment with a cost of $ 19,720 and a book value of $ 4,988 was sold for cash. New equ The company issued stock for cash. d. e. Prepaid expenses pertain to operating expenses; accounts payable is only used for merch- Prepare a statement of cash flows in proper form for 2022, using the indirect method. (Show amor a-sign e.g. - 15,000 or in parenthesis e.g. (15,000).) Sunland Electronics Statement of Cash Flows Cash Flows from Operating Activities Net Income $ Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense V $ 9.976 Decrease in Inventory 12.180 Purchase of Equipment 54.779 Increase in Accounts Receivable (4.176) $ $ Cash Flows from Investing Activities Purchase of Equipment Cash at End of Period $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

4th Edition

0471730513, 978-0471730514

More Books

Students also viewed these Accounting questions

Question

understand possible effects of ethnicity;

Answered: 1 week ago