Answered step by step
Verified Expert Solution
Question
1 Approved Answer
December 31st 1,432 Sales 92,800 Office rent 525 Office rates 200 Purchases of Raw Materials 19,000 Carriage Inwardon Raw Materials 471 Manufacturing Wages 26,430 Factory
December 31st | 1,432 | |
Sales | 92,800 | |
Office rent | 525 | |
Office rates | 200 | |
Purchases of Raw Materials | 19,000 | |
Carriage Inwardon Raw Materials | 471 | |
Manufacturing Wages | 26,430 | |
Factory Expenses | 1,828 | |
Depreciation: | ||
Plant and Machinery | 3,250 | |
Delivery Vans | 625 | |
Stock of Work in Progress: | January 1st | 874 |
December 31st | 947 | |
Factory Fuel | 1,835 | |
Advertising | 517 | |
Van running expenses | 2,315 | |
Salesmen's commission | 713 | |
Maintenance of factory equipment | 10,800 | |
Lighting (3/5factory) | ||
(2/5 office) | 8,000 | |
Salaries (Factory 1,500) | 5,000 | |
Insurance (Factory 3,200) | 4,480 | |
You arerequired to prepare the Manufacturing, Trading, Profit and Lossaccount for the year ended |
XYZ Ltd is a manufacturer of kitchen furniture. The following information was extracted from the booksof the company for the year ended 31st December, 2021.
Dr Cr
Plant and Machinery | 72,000 | |
Capital | 148,800 | |
Motor Vehicle | 36,000 | |
Loose toolsat cost (office) | 10,800 | |
Sales | 204,000 | |
Purchase of raw materials | 51,000 | |
Factory wages | 46,800 | |
Light andpower | 6,000 | |
Machinery repairs | 9,120 | |
Motor Vehiclerunning expenses | 14,400 | |
Rent and insurance | 13,920 | |
Administrative staffsalaries | 37,200 | |
Administrative expenses | 10,800 | |
Debtors | 19,800 | |
Creditors | 13,440 | |
Distribution staffsalaries | 15,600 | |
Cash in hand | 15,000 | |
Drawings | 7,200 | |
Stock of raw materials | 600 | |
366,240 | 366,240 |
Additional Information:
- Light and power chargesaccrued at 31st December, 2021 amounted to N1,000 and Insurance Prepaidat the same date totalled N960.
- Stocks were valued at cost on 31st December, 2021 as follows:Raw materials N8,400
Finished goods N12,000
- Goods manufactured during the year are to be transferred to the tradingaccount at N114,000.
- Motor vehicle expenses are to be allocated equallyto factory expensesand general administrative expenses.
- Office loose toolson hand on 31st December, 2021 were valuedat N6,000.
- Plant and Machinery and motor vehicleare to be depreciated at the rate of 10% and 25% respectively.
You are required to prepare:
i. Manufacturing, Trading, Profit and Loss accountfor the year ended 31st December, 2021.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started