Deitz Corporation is projecting a cash balance of $33,000 in its December 31, 2019, balance sheet. Deitz's schedule of expected collections from customers for the first quarter of 2020 shows total collections of $203,500. The schedule of expected payments for direct materials for the first quarter of 2020 shows total payments of $47.300. Other information gathered for the first quarter of 2020 is sale of equipment $3,300; direct labor $77,000, manufacturing overhead $38,500, selling and administrative expenses $49.500, and purchase of securities $15,400. Deitz wants to maintain a balance of at least $27,500 cash at the end of each quarter. Prepare a cash budget for the first quarter. DEITZ CORPORATION Cash Budget For the Quarter Ended March 31, 2020 Beginning Cash Balance MV Receipts Collections from Customers Sale of Equipment Total Receipts Total Available Cash Disbursements Direct Materials Direct Labor