Question
Delta Co. began operations on January 1, 20X1. During 20X1 and 20X2, the company used the weighted-average method for its inventory costing. In 20X3, the
Delta Co. began operations on January 1, 20X1. During 20X1 and 20X2, the company used the weighted-average method for its inventory costing. In 20X3, the company changed its method of inventory costing to FIFO so that its financial statements would be more comparable to those of other firms in its industry. If the FIFO method had been used, Deltas cost of goods sold would have been $45,000 less in 20X1 and $35,000 less in 20X2. Deltas income statements, as originally presented, appear below. Deltas tax rate is 21%.
20X1 | 20X2 | 20X3 | |||||||
Sales | $ | 1,000,000 | $ | 1,100,000 | $ | 1,210,000 | |||
Cost of goods sold | 645,000 | 695,000 | 726,000 | ||||||
Gross profit | 355,000 | 405,000 | 484,000 | ||||||
Selling, general and administrative expenses | 250,000 | 255,000 | 265,000 | ||||||
Depreciation expense | 55,000 | 55,000 | 55,000 | ||||||
Income before tax | 50,000 | 95,000 | 164,000 | ||||||
Income tax expense | 10,500 | 19,950 | 34,440 | ||||||
Net income | $ | 39,500 | $ | 75,050 | $ | 129,560 | |||
Required: Assume that for comparison purposes Delta presents 20X1 and 20X2 income statements in its 20X3 annual report. Revise Deltas 20X1 and 20X2 income statements to appear as they should in the 20X3 annual report.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started