Delta Ltd issues loan notes of £95,000 on 1 January 2053. Redemption is to take place on equal terms, five years later. The company decides to put aside an equal amount to be invested at 4% which will provide £95,000 on maturity. Tables show that £0.185093 invested annually will produce £1 in five years’ time.

Required:

1. Annual sinking fund deposit calculation.
2. Yearly investment balance record.
3. Schedule for loan-note redemption.
4. Effect on the equity section of the balance sheet.