Question
Delta Partners is an investment firm specialising in corporate advice, particularly in regard to raising finance and company valuation. One of its clients, Pagoda Industries
Delta Partners is an investment firm specialising in corporate advice, particularly in regard to raising finance and company valuation. One of its clients, Pagoda Industries Ltd, recently approached Delta Partners seeking advice and assistance in regard to raising additional finance. Pagoda has now asked Delta Partners for advice on whether to introduce a new product in its manufacturing division. Pagoda Industries Ltd is a large company listed on the Australian Stock Exchange. It is a diversified company with manufacturing and trading divisions operating in a number of industries. Pagodas research department has developed a new information technology product which is expected to appeal to the corporate market. Because of the rapid advances in information technology, the product is expected to have a life of five years before it becomes obsolete. Consequently, the project would be terminated after five years. Pagoda has put together the following information about the product: Cost of new plant and equipment $7,900,000 Transport and installation costs $100,000 Unit Sales: Year Units Sold 1 70,000 2 120,000 3 140,000 4 80,000 5 60,000 Sales Price per Unit: Years 1-4 $300 Year 5 $260 Variable Cost per Unit $180 Annual Fixed Costs $200,000 Net Working Capital: An initial investment of $100,000 in net working capital is required to get the project started. Additionally, net working capital equal to 10 per cent of the value of sales will be required each year (including year one). The plant and equipment are expected to have a salvage value of $500,000 at the end of the projects life. The company tax rate is 30 per cent. Pagodas required return for this project is 15 per cent. Required: As a financial analyst for Delta Partners you have been asked to: a) Calculate the yearly cash flows and the yearly net after-tax cash flow associated with the project (6 marks) b) Calculate the Net Present Value (
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started