The partnership of Angel Investor Associates began operations on January 1, 20Y5, with contributions from two partners as follows:

Dennis Overton	$145,000
Ben Testerman	145,000

The following additional partner transactions took place during the year:

1.	In early January, Randy Campbell is admitted to the partnership by contributing $72,500 cash for a 20% interest.
2.	Net income of $131,500 was earned in 20Y5. In addition, Dennis Overton received a salary allowance of $32,800 for the year. The three partners agree to an income-sharing ratio equal to their capital balances after admitting Campbell.
3.	The partners’ withdrawals are equal to half of the increase in their capital balances from salary allowance and income.

Prepare a statement of partnership equity for the year ended December 31, 20Y5. For those boxes in which you must enter negative numbers, use a minus sign.