Question
Denver Auto Wash is contemplating the purchase of a new high-speed washer to replace the existing washer. The existing washer was purchased two years ago
Denver Auto Wash is contemplating the purchase of a new high-speed washer to replace the existing washer. The existing washer was purchased two years ago at an installed cost of $120,000; it was being depreciated under MACRS using 5-year recovery period. The existing washer is expected to have a usable life of five more years. The new washer costs $210,000 and requires $10,000 in installation costs; it has a 5-year usable life and would be depreciated under MACRS using 5-year recovery period. The existing washer can currently be sold for $140,000 without incurring any removal or cleanup costs. To support the increased business resulting from the purchase of the new washer, accounts receivable would increase by $80,000, inventories by $60,000, and accounts payable by $116,000, and these changes are recouped at the end of the project. At the end of five years, the existing washer is expected to have a market value of zero; the new washer would be sold to net $58,000 after removal and cleanup costs and before taxes. The firm pays taxes at a rate of 40% on both ordinary income and capital gains.
MACRS 5-year recovery schedule
Year | 1 | 2 | 3 | 4 | 5 | 6 |
Percentage | 20% | 32 | 19 | 12 | 12 | 5 |
The estimated profits before depreciation and taxes over the five years for both the new and existing washer are shown as:
profits before depreciation | and taxes | |
Year | New washer | Existing washer |
1 | $ 86,000 | $ 52,000 |
2 | 86,000 | 48,000 |
3 | 86,000 | 44,000 |
4 | 86,000 | 40,000 |
5 | 86,000 | 36,000 |
What is the second year incremental operating cash flow of this project?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started