Question
Denver Doors produces wooden doors, which it sells for $50 per unit. The company's forecast income statement for October 20Y9 is as follows: Denver Doors:
Denver Doors produces wooden doors, which it sells for $50 per unit. The company's forecast income statement for October 20Y9 is as follows:
Denver Doors: income statement for October 20Y9 $ Sales revenue (2,000 doors @ $50 per unit) 100,000 Variable cost of goods sold (2,000 doors @ $20 per unit) (40,000) Gross margin 60,000 Administrative salaries (15,000) Shipping and handling expense (2,000 doors @ $1 per unit) (2,000) Variable selling overheads ($4 for each door sold) (8,000) Fixed advertising expenses (20,000) Depreciation of administrative office furniture (5,000) Net income 10,000
Required: a) make revised income statement for October 20Y9 using the contribution margin format (hint: you will need to classify costs according to whether they are variable or fixed in nature).
b) Using your answer from part a), calculate Denver's operating leverage. Determine the amount of net income that Denver would earn during October 20Y9 if sales revenue increases by 10%
d) Using the question data and your own calculations, calculate the company's Unit Contribution Margin.
e) Calculate the company's Break-even units and Break-even Dollars.
f) How many units must be sold during October 20Y9 to earn a net income of $25,000?
Elway Company and Manning Company operate in the same market. The following budgeted income statements illustrate the cost structures of each company for October 20Y9:
Elway Manning
$ $
Sales revenue $12,000 $12,000
Less variable costs 3,000 5,000
Contribution margin 9,000 7,000
Less fixed costs 3,000 1,000
Net income 6,000 6,000
Number of customers 100 100
Sales price per customer $120 $120
Required: If Manning lowers its price to $70 per customer, assume that all of Elway's existing customers now purchase Manning's product. Redraft Manning's income statement for October based on a sales price of $70 per unit and 200 customers.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started