Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Depreciation and accounting cash flow: A firm in the third year of depreciating its only asset, which originally cost $176,000 and has a 5-year MACRS

Depreciation and accounting cash flow: A firm in the third year of depreciating its only asset, which originally cost $176,000 and has a 5-year MACRS recovery period (Table below), has gathered the following data relative to the current year s operations:

Accurals - $14,500

Current Assets - 122,000

Interest Expense - 14,200

Sales Revenue - 401,000

Inventory - 71,000

Total cost before Depreciation, interest and taxes - 290,000

Tax rate on orinary income - 40%

a. Use the relevent data to determine the operating cash flow for the current year. __________________________________________________________________________________

a. Compute the following table to determine the operating cash flow (OCF): (Round to the nearest dollar.)

Operating Cash Flow

__________________________________

Sales revenue $401,000

Less: Total costs before depreciation, interest, and taxes $290,000

Depreciation expense $?

Earnings before interes and taxes $?

Less: Taxes at 40% $?

Net operating profit after taxes (NOPAT) $?

Plus: Depreciation $?

Operating Cash Flow (OCF) $? __________________________________________________________________________________

Percentage by recovery year*

Recovery Year 3 years 5 years 7 years 10 years
1 33% 20% 14% 10%
2 45% 32% 25% 18%
3 15% 19% 18% 14%
4 7% 12% 12% 12%
5 12% 9% 9%
6 5% 9% 8%
7 9% 7%
8 4% 6%
9 6%
10 6%
11 4%
Totals 100% 100% 100% 100%

*These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Innovation In Public Transport Finance

Authors: Shishir Mathur

1st Edition

1138250139, 978-1138250130

More Books

Students also viewed these Finance questions