Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Describe the results of the ratio analysis Walgreens boot alliance and CVS from 2016 to 2020 focusing on the key ratios. A good way to

Describe the results of the ratio analysis Walgreens boot alliance and CVS from 2016 to 2020 focusing on the key ratios. A good way to do this is using graphs but I leave it up to each team to determine how they feel they can most effectively show these. Focus on trends, which company is performing stronger than the other, etc. Obviously the ratios need to be calculated correctly and equally important is your analysis of how you interpret these trends. In other words, what conclusions can you draw from them. To repeat what I stated in the project instructions, I do not want this to simply be a regurgitation of the ratio numbers but rather what did you see in the results that you liked or didnt like

Overall Balance sheet efficiency:

The balance sheet efficiency is measured by the time tied up in inventory and receivables. The lower the time in each of these leads to a company with greater efficiency.

Walgreens Boots Alliance

Year

2016

2017

2018

2019

2020

Average Accounts Receivable

$6,554.50

$6,394

$6,551

$6,900

$7,179

Average Inventory

$8,817

$8,928

$9,232

$9,449

$9,392

Sales

$117,351

$118,214

$131,537

$136,866

$139,537

Cost of Sales

$87,477

$89,052

$100,745

$106,790

$111,520

Days of Sales Outstanding

20.39

19.74

18.18

18.40

18.78

Days of Inventory Outstanding

36.79

36.59

33.45

32.30

30.74

CVS

Year

2016

2017

2018

2019

2020

Accounts Receivable

$12,164

$13,181

$17,631

$19,617

$21,742

Average Inventory

$14,381

$15,028

$15,873

$16,983

$18,006

Net Sales

$177,526

$184,765

$194,579

$256,776

$268,706

COGS

$148,669

$156,220

$190,558

$244,789

$254,795

Days of Sales Outstanding

25.01

26.04

33.07

27.89

29.53

Days of Inventory Outstanding

35.31

35.11

30.40

25.32

25.79

Return on investment (ROI) performance:

Return on investment (ROI) is a way to tell the profitability of an investment. ROI is a regularly used calculation to see the return/profit from an investment relative to the investment cost. If the ROI calculation returns a positive value then the investment will yield a worthy return. If the ROI value is negative then the investment will lose money.

Return on Investment = Income Generated/ 2-point Average Total Assets

Return on Equity = Income Generated/ 2-point Average Stockholders Equity

Walgreens Boots Alliance

Year

2016

2017

2018

2019

2020

Income

$4,191

$4,101

$5,024

$3,982

$456

Total Assets

$72,688

$66,009

$68,124

$76,598

$87,174

Average total Assets

$70,735

$69,349

$67,067

$72,361

$81,886

Stockholders Equity

$30,281

$28,274

$26,689

$67,598

$87,174

Average Stockholders Equity

$30,790.5

$29,278

$27,482

$47,144

$77,386

Return on Investment

0.0592

0.0591

0.0749

0.0550

0.0056

Return on Equity

0.1361

0.1401

0.1828

0.0845

0.0059

%Return on Investment

5.92 %

5.91 %

7.49 %

5.50 %

0.55 %

%Return on Equity

13.61 %

14.01 %

18.28 %

8.45 %

0.589 %

CVS

Year

2016

2017

2018

2019

2020

Income

$5,319

$6,623

-$594

$6,631

$7,192

Total Assets

$94,462

$95,131

$196,456

$222,449

$230,715

Average total Assets

$30,100

$94,797

$145,794

$209,453

$226,582

Stockholders Equity

$36,834

$37,695

$58,543

$64,170

$69,701

Average Stockholders Equity

$37,018.50

$37,265

$48,119

$61,357

$66,936

Return on Investment

0.1767

0.0699

-0.0041

0.0317

0.0317

Return on Equity

0.1437

0.1778

-0.0123

0.1081

0.1074

inventories) / Current Liabilities

Walgreens Boots Alliance

Year

2016

2017

2018

2019

2020

Current Assets

$25,883

$19,753

$17,846

$18,700

$18,073

Current Liabilities

$42,407

$37,735

$41,435

$43,446

$66,038

Quick Assets (Cash & Receivables)

$16,927

$10,854

$8,281

$9,367

$8,622

Inventories

$8,956

$8,899

$9,565

$9,333

$9,451

Working capital

-$16,524

-$17,982

-$23,589

-$24,746

-$47,965

Current Ratio

0.6103

0.5235

0.4307

0.4304

0.2737

Acid-Test Ratio

0.3992

0.2876

0.1999

0.21560

0.1306

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 6 - Valuation Of Assets And Liabilities

Authors: Kate Mooney

1st Edition

0071719288, 9780071719285

More Books

Students also viewed these Accounting questions