Design a spreadsheet similar to the one below to compute the value of a variable growth rate firm over a five-year horizon. (Do not round intermediate calculations. Round your answers to 2 decimal places.) What is the value of the stock if the current dividend is $1.30, the first stage growth is 18%, the second stage growth is 9%, and the discount rate is 11%? What is the value of the stock if the current dividend is $1.30, the first stage growth is 2%, the second stage growth is 8%, and the discount rate is 9.5%? What is the value of the stock if the current dividend is $2.50, the first stage growth is 15%, the second stage growth is 7%, and the discount rate is 10%