Determine shadees selling and administrative expenses for May and June. (DO NOT ROUND INTERMEDIATE CALCULATIONS. Round answers to 2 decimal places)

Required information [The following information applies to the questions displayed below. ] Shadee Corporation expects to sell 630 sun shades in May and 440 in June. Each shade sells for $149. Shadee's beginning and ending nished goods inventories for May are 75 and 55 shades, respectively. Ending finished goods Inventory for June will be 65 shades. Each shade requires a total of $50.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shadee expects to have 120 in direct materials inventory on May 1, 90 poles in inventory on May 31, and 100 poles in inventory on June 30. Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $15 per hour. Additionally, Shadee's xed manufacturing overhead is $10,000 per month, and variable manufacturing overhead is $13 per unit produced. Additional information: - Seiiihg costs are expected to be 7 percent of sales. - Fixed administrative expenses per month total $1,200. Required: Prepare Shadee's selling and administrative expense budget for May and June. Note: Do not round your intermediate calculations. Round your answers to 2 decimal places. lJ 1' Budgeted Selling and Administrative Expenses - _