Develop a simulation model in Excel for a personal investor who has $100,000 to invest over 15 years, who has a discount rate of 3% for an investment that has Mean Return of 5% and standard deviation of return of 4%. Conduct 1000 trials and report the Average ROI, CV of ROI, and Mean Weighted Return over 1000 trials. Submit your file in response to this question.