Develop an actual budget using the past information and your financial records you complied and submitted in the previous activity steps. Make a new page in the Caf Quarterly Budget spreadsheet and name it 'Actual Budget'.

Assume the following information:

• Variances of 10% are not considered unusual.
• The actual income is as follows:
• The operating expenses are all correct.

Submit to your assessor.