Diablo Chemicals Inc. buys and sells specialty chemicals The condensed Balance Sheet of Diablo Chemicals Inc.,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Diablo Chemicals Inc. buys and sells specialty chemicals The condensed Balance Sheet of Diablo Chemicals Inc., as of December 31, 2021, is provided below: Assets Cash. Accounts Receivable Office Supplies. Inventory Equipment DIABLO CHEMICALS, INC Balance Sheet December 31, 2021 Total assets Liabilities $106,750 Accounts payable.. 12,435 Total liabilities. 1,500 28,100 33,965 Footnote to the Income statement: Total equity. Total liabilities and equity. The condensed Income Statement for the year ending December 31, 2021, is provided below: $182,750 Sales revenue. Cost of goods sold. Gross Profit Selling & Administrative expenses. Income before taxes Income tax expense Net income Equity Common stock Retained earnings.. DIABLO CHEMICALS, INC Income Statement For the Year Ended December 31, 2021 $38.400 38,400 98,000 46,350 144,350 $182,750 $77,000 (36,200) $40,800 (18,900) $21,900 (4,599) $17.301 Selling & Administrative expenses included office supplies expenses, salaries for sales and admin staff, utilities for the office building, rent for the sales office in Tacoma, and depreciation expense for office equipment. The following transactions occurred during 2022: i. ii. iii. iv. V. vi. vii. viii. ix. X. xi. On March 1, the firm signed an 8% three-year note payable for $20,000 xii. On April 1, the firm purchased $15,000 worth of office equipment for cash. The office equipment is expected to have a 5-year life and a salvage value of $5,000. On June 30, the firm prepaid rent for two years in cash $24,000. The rent was for the sales office in Tacoma Shareholders invested $75,000 in exchange for 3,000 shares of common stock. The firm purchased $17,000 worth of raw material inventory for $12,700 cash, the balance to be paid later The company incurred the following expenses (all paid in cash) during the year Salaries for sales and admin staff Utilities for office building The company paid 35,800 to its suppliers of chemicals The firm purchased office supplies for $2,100 cash. Sales for the year was $98,700, of which $27,300 was collected in cash. The company received $5,000 from its customers The company received $7,500 as prepayment (Advance from Customers) for goods to be delivered later 13,490 4,810 The company declared and paid $15,000 in dividends The following adjusting entries need to be booked on December 31, 2022: a) Refer to transaction (ii). Depreciation expense for the office equipment. Depreciation expenses for other equipment for the year amounted to $3,960. b) Refer to transaction (iii). Book the rent expense for 2022. The rent expense was for the sales office in Tacoma. c) Refer to transaction (i). Book the entry for the interest accrued on the note payable. d) Refer to transaction (xi). The warehouse reported that they had shipped on December 15, goods with the sales price of $4,500 to the customer that had prepaid e) The balances in the following inventory accounts on December 31, 2022, was: Office supplies Inventory $2,800 $9,600 Book the necessary entries f) On December 1, 2022, Diablo Chemical Inc. signed an employment contract with a new CEO for an annual salary of $20,000. The new CEO will begin working on April 1, 2023. Required: 1) Enter the appropriate Beginning Balances in the Expanded Accounting Equation 2) Examine the effect of each transaction on the expanded accounting equation. Round up/down the dollar amounts (for instance, 1,666.66 becomes 1,667, and 1,666.33 becomes 1,666) 3) Total all the columns 4) Complete the Statement of Retained Earnings in Excel 5) Complete the Statement of Cash Flows in Excel using the Direct Method 6) Comment on the difference between the Net Income and Cash Flow from Operations for the year. Suppose you are a banker at the local branch of Keystone Bank. On April 15 of 2023, Diablo Chemicals' CFO has approached you for a loan of $50,000. As a banker what questions would you ask the CFO? Would you give the loan? Why? Diablo Chemicals Inc. buys and sells specialty chemicals The condensed Balance Sheet of Diablo Chemicals Inc., as of December 31, 2021, is provided below: Assets Cash. Accounts Receivable Office Supplies. Inventory Equipment DIABLO CHEMICALS, INC Balance Sheet December 31, 2021 Total assets Liabilities $106,750 Accounts payable.. 12,435 Total liabilities. 1,500 28,100 33,965 Footnote to the Income statement: Total equity. Total liabilities and equity. The condensed Income Statement for the year ending December 31, 2021, is provided below: $182,750 Sales revenue. Cost of goods sold. Gross Profit Selling & Administrative expenses. Income before taxes Income tax expense Net income Equity Common stock Retained earnings.. DIABLO CHEMICALS, INC Income Statement For the Year Ended December 31, 2021 $38.400 38,400 98,000 46,350 144,350 $182,750 $77,000 (36,200) $40,800 (18,900) $21,900 (4,599) $17.301 Selling & Administrative expenses included office supplies expenses, salaries for sales and admin staff, utilities for the office building, rent for the sales office in Tacoma, and depreciation expense for office equipment. The following transactions occurred during 2022: i. ii. iii. iv. V. vi. vii. viii. ix. X. xi. On March 1, the firm signed an 8% three-year note payable for $20,000 xii. On April 1, the firm purchased $15,000 worth of office equipment for cash. The office equipment is expected to have a 5-year life and a salvage value of $5,000. On June 30, the firm prepaid rent for two years in cash $24,000. The rent was for the sales office in Tacoma Shareholders invested $75,000 in exchange for 3,000 shares of common stock. The firm purchased $17,000 worth of raw material inventory for $12,700 cash, the balance to be paid later The company incurred the following expenses (all paid in cash) during the year Salaries for sales and admin staff Utilities for office building The company paid 35,800 to its suppliers of chemicals The firm purchased office supplies for $2,100 cash. Sales for the year was $98,700, of which $27,300 was collected in cash. The company received $5,000 from its customers The company received $7,500 as prepayment (Advance from Customers) for goods to be delivered later 13,490 4,810 The company declared and paid $15,000 in dividends The following adjusting entries need to be booked on December 31, 2022: a) Refer to transaction (ii). Depreciation expense for the office equipment. Depreciation expenses for other equipment for the year amounted to $3,960. b) Refer to transaction (iii). Book the rent expense for 2022. The rent expense was for the sales office in Tacoma. c) Refer to transaction (i). Book the entry for the interest accrued on the note payable. d) Refer to transaction (xi). The warehouse reported that they had shipped on December 15, goods with the sales price of $4,500 to the customer that had prepaid e) The balances in the following inventory accounts on December 31, 2022, was: Office supplies Inventory $2,800 $9,600 Book the necessary entries f) On December 1, 2022, Diablo Chemical Inc. signed an employment contract with a new CEO for an annual salary of $20,000. The new CEO will begin working on April 1, 2023. Required: 1) Enter the appropriate Beginning Balances in the Expanded Accounting Equation 2) Examine the effect of each transaction on the expanded accounting equation. Round up/down the dollar amounts (for instance, 1,666.66 becomes 1,667, and 1,666.33 becomes 1,666) 3) Total all the columns 4) Complete the Statement of Retained Earnings in Excel 5) Complete the Statement of Cash Flows in Excel using the Direct Method 6) Comment on the difference between the Net Income and Cash Flow from Operations for the year. Suppose you are a banker at the local branch of Keystone Bank. On April 15 of 2023, Diablo Chemicals' CFO has approached you for a loan of $50,000. As a banker what questions would you ask the CFO? Would you give the loan? Why?
Expert Answer:
Answer rating: 100% (QA)
To provide a comprehensive answer to your request I will break down the steps and address each requirement separately Beginning Balances in the Expanded Accounting Equation The expanded accounting equ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these corporate finance questions
-
Bottle-Up, Inc. was organized on January 8, 2010. and made its Selection on January 24, 2010. The necessary consents to the election were filed in a timely manner. Its address is 1234 Hill Street,...
-
The comparative balance sheet for Long Company as of December 31, 2019 and 2018, is shown below, followed by the condensed income statement. INSTRUCTIONS Prepare a statement of cash flows for 2019....
-
PERILS OF CONTRACTING WITH A SCHOOL DISTRICT "I was hired by a school district as an independent contractor to complete an FBA for a student. I have provided the report to the district. The district...
-
Read and watch the video case Using Operations to Create Value at Crayola and answer the following questions. a) Identify Crayolas competitive priorities from the list in Table 1.3 of the textbook...
-
Provide an example of when you might want to take a cluster random sample instead of a simple random sample, and explain what the advantages of a cluster sample might be. Also, explain how you would...
-
Are foreign-born people more likely to work for themselves (WRKSLF: 1 = Work for themselves, 2 = Work for someone else) than Americans born in the United States? Conduct a test to answer the question.
-
Applying the Cost of Goods Sold Model Milton Company reported inventory of \(\$ 60,000\) at the beginning of 2018. During the year, it purchased inventory of \(\$ 625,000\) and sold inventory for...
-
Becky Knauer recently resigned from her position as controller for Shamalay Automotive, a small, struggling foreign car dealer in Upper Saddle River, New Jersey. Becky has just started a new job as...
-
An employee has a 2 0 1 9 Form W - 4 on file and his employer processes payroll manually. The employee's tax filing status is marrried, has 2 allowances, and is paid semi - monthly. His gross pay per...
-
In problem 8.16, a college chemistry instructor thinks the use of embedded tutors will improve the success rate in introductory chemistry courses. The instructor carried out a hypothesis test and...
-
You are considering a project which requires $128,210 in external financing. The flotation cost of equity is 11 % and the flotation cost of debt is 4.5 %. You wish to maintain a debt-equity ratio of...
-
1. TRUE/FALSE questions about electricity markets a. During off-peak hours, incentives to exercise market power diminish. (TRUE/FALSE) b. In a competitive electricity market, higher natural gas...
-
What are the fundamental differences among the management approach, the political approach, and the judicial approach? in Public Administration
-
How do modern operating systems leverage advanced CPU scheduling mechanisms such as Multi-Level Feedback Queues (MLFQ) and lottery scheduling to prioritize tasks based on factors like priority,...
-
By saving $200 a month for 20 years with an annual return of 6% (compounded monthly), you would have saved approximately $92,408.18. If you decide to add the $20 a month savings from your auto...
-
Of the key factors the logistics manager can contribute to in the planning process, which one is not included?
-
Saved Help Beyer Company is considering buying an asset for $250,000. It is expected to produce the following net cash flows 1 Net cash flows 01:57:17 Year 1 $50,000 Year 2 $36,000 Year 3 $60,000...
-
What are the typical record-at-a-time operations for accessing a file? Which of these depend on the current file record?
-
Whirlpool manufactures and sells home appliances under various brand names. IBM develops and manufactures computer hardware and offers related technology services. Target operates a chain of general...
-
The Coca-Cola Company is a global soft drink beverage company (ticker symbol KO) that is a primary and direct competitor with PepsiCo. The data in Exhibits 12.14-12.16 (pages 943-946) include the...
-
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
-
Describe how businesses account for and report cash.} - A cash account is debited when cash is received and credited when cash is paid out. - Cash is reported on the statement of financial position...
-
Motormusic Ltd makes a standard model of car radio, which it sells to car manufacturers for 60 each. Next year the business plans to make and sell 20,000 radios. The businesss costs are as follows:...
-
Describe the operating cycle and explain the principles of cash management. - The operating cycle of the business starts when the business uses cash to purchase inventory. - When a business sells...
Study smarter with the SolutionInn App