Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Diane Buswell is preparing the 2022 budget for one of Current Designs' rotomolded kayaks. Extensive meetings with members of the sales department and executive team
Diane Buswell is preparing the 2022 budget for one of Current Designs' rotomolded kayaks. Extensive meetings with members of the sales department and executive team have resulted in the following unit sales projections for 2022. Quarter 1 2,800 kayaks Quarter 2 3,600 kayaks Quarter 3 2,400 kayaks Quarter 4 2,400 kayaks Current Designs' policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,100 units for the first quarter and 3,600 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 700 rotomolded kayaks. Production of each kayak requires 56 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 20,000 pounds. The finishing kits can be assembled as they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits. The polyethylene powder used in these kayaks costs $1.50 per pound, and the finishing kits cost $150 each. Production of a single kayak requires 2 hours of time by more experienced, type I employees and 3 hours of finishing time by type Il employees. The type I employees are paid $20 per hour, and the type II employees are paid $17 per hour. Selling and administrative expenses for this line are expected to be $43 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 160% of labor costs. Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per pound to 2 decimal places, e.g. 1.25 and other answers to O decimal places, e.g. 125.) CURRENT DESIGNS Direct Materials Budget-Polyethyl For the Year Ending December 31, 21 Q1 22 > $ $ $ $ $ $ erials budget for this product line by quarter and in total for 2022. (Round cost per pound to 2 decimal places, vers to 0 decimal places, e.g. 125.) lene Powder 2022 Quarter Q3 Q4 Total $ $ $ $ $ $ $ $ $ v Beginning Inventory of Powder Cost of Polyethylene Powder to be purchased Cost of Required Finishing Kits Cost Per Pound Desired Ending Inventory of Powder Pounds of Polyethylene Powder Per Unit Pounds of Polyethylene Powder to be purchased Total Costs for Direct Materials Total Pounds Needed for Production Total Pounds of Powder Required Units to be Produced Direct Labor Cost Per Hour Direct Labor Time Per Unit Total Direct Labor Cost to Total Required Direct Labor Hours
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started