Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Did I calculate the following correctly based on the given Balance Sheet and Income Statement? ROS 15.9% ROA 12.5% ROE 17.9% Leverage 0.4 Current Ratio
Did I calculate the following correctly based on the given Balance Sheet and Income Statement?
ROS | 15.9% |
ROA | 12.5% |
ROE | 17.9% |
Leverage | 0.4 |
Current Ratio | 10.5 |
Quick Ratio | 33.0 |
SG&A % | 11.3% |
Contrib. Margin % | 51.6% |
Balance Sheet Survey | |
Cash | $13,283 |
Accounts Receivable | $34,178 |
Inventory | $25,532 |
Total Current Assets | $72,992 |
Plant and equipment | $368,900 |
Accumulated Depreciation | ($182,593) |
Total Fixed Assets | $186,307 |
Total Assets | $259,299 |
Accounts Payable | $6,950 |
Current Debt | $0 |
Long Term Debt | $70,539 |
Total Liabilities | $77,489 |
Common Stock | $90,120 |
Retained Earnings | $91,690 |
Total Equity | $181,810 |
Total Liabilities & Owners' Equity | $259,299 |
Income Statement Survey | |
Sales | $204,507 |
Variable Costs (Labor, Material, Carry) | $98,929 |
Depreciation | $24,593 |
SGA (R&D, Promo, Sales, Admin) | $23,152 |
Other (Fees, Writeoffs, TQM, Bonuses) | ($2,412) |
EBIT | $60,245 |
Interest (Short term, Long term) | $9,292 |
Taxes | $17,833 |
Profit Sharing | $662 |
Net Profit | $32,457 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started