Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Digiread Technologies Ltd. (DTL) is a privately held distributor of e-readers and tablets. The Calgary-based company is well established and is currently managed by its

Digiread Technologies Ltd. (DTL) is a privately held distributor of e-readers and tablets. The Calgary-based company is well established and is currently managed by its founder, Erin Jacobs. The companys financial statements are presented below, together with some additional information.

DIGIREAD TECHNOLOGIES LTD. Statement of Income For the Year Ended December 31, 2020
Sales revenue $60,600,000
Cost of goods sold 41,280,000
Gross profit 19,320,000
Wages expense 4,800,000
Depreciation expense 1,440,000
Interest expense 2,280,000
Income tax expense 1,920,000
Gain on sale of equipment (720,000)
Net income $9,600,000

DIGIREAD TECHNOLOGIES LTD. Statement of Financial Position As at December 31
2020 2019
Assets
Current assets:
Cash $18,600,000 $10,200,000
Accounts receivable (net) 13,800,000 18,600,000
Inventory 20,280,000 22,800,000
Total current assets 52,680,000 51,600,000
Equipment 47,280,000 36,000,000
Accumulated depreciation, equipment (7,920,000 ) (7,680,000 )
Total Assets $92,040,000 $79,920,000
Liabilities and shareholders equity
Current liabilities:
Accounts payable $14,280,000 $8,400,000
Wages payable 1,440,000 1,200,000
Total current liabilities 15,720,000 9,600,000
Bonds payable 25,200,000 31,200,000
Common shares 16,800,000 10,800,000
Retained earnings 34,320,000 28,320,000
Total liabilities and shareholders equity $92,040,000 $79,920,000

DIGIREAD TECHNOLOGIES LTD. Other Selected Financial Information for the Year Ended December 31, 2020
1. Total sales in 2020 were consistent with the prior years, and the companys dividend policy has remained consistent for the past five years.
2. During 2020, DTL sold a piece of equipment for $2,520,000. The equipment had originally cost $3,000,000 and had a net carrying amount of $1,800,000 at the time of sale.
3. On August 1, 2020, DTLs board of directors approved the retirement of bonds with a carrying amount $6,000,000 through the issuance of common shares.

(a1) DTLs management shareholders have asked you to prepare the statement of cash flows for DTL using indirect method for determining cash flows from operating activities. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

image text in transcribed

DIGIREAD TECHNOLOGIES LTD. Statement of Cash Flows, Indirect Method For the Year Ended December 31, 2020 Cash Flows from Operating Activities Net Income $ 9,600,000 Depreciation Expense 1,440,000 Gain on Sale of Equipment (720,000) Decrease in Accounts Receivable 4,800,000 Decrease in Inventories 2,520,000 Increase in Accounts Payable 5,880,000 Increase in Wages Payable 240,000 Net Cash Provided by Operating Activities 23,760,000 Cash Flows from Investing Activities Proceeds from the sale of Equipment 2,520,000 Purchase of Equipment (14,280,000) Net Cash Provided by Investing Activities (11,760,000) Cash Flows from Financing Activities Dividend Paid 3,600,000 3,600,000 Net Cash Provided by Financing Activities Net Change in Cash $ 8,400,000 Net Change in Cash $ 8,400,000 Opening Cash 10,200,000 Ending Cash 18,600,000 Supplemental Cash Flow information: Cash paid for interest $ 2,280,000 Cash paid for income tax $ 1,920,000 Non-cash investing and financing activities: During the year, the company's board of directors approved the retirement of bonds with a carrying amount of $ 6,000,000 through the issuance of common shares

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Rethinking Clinical Audit Psychotherapy Services In The NHS

Authors: Rachael Davenhill, Matthew Patrick

1st Edition

0415162084, 978-0415162081

More Books

Students also viewed these Accounting questions

Question

3. What are the current trends in computer hardware platforms?

Answered: 1 week ago