Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Dilbert Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: o Sales are budgeted at $260,000

Dilbert Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: o Sales are budgeted at $260,000 for November, $230,000 for December, and $210,000 for January. o Collections are expected to be 80% in the month of sale, 19% in the month following the sale, and 1% uncollectible. o The cost of goods sold is 65% of sales. o The company desires to have an ending merchandise inventory at the end of each month equal to 60% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. o Other monthly expenses to be paid in cash are $20,300. o Monthly depreciation is $20,000. o Ignore taxes.

Balance Sheet October 31
Assets
Cash $27,000
Accounts receivable, net of allowance for uncollectible accounts 79,000
Merchandise inventory 101,400
Property, plant and equipment, net of $574,000 accumulated depreciation 1,082,000
Total assets $1,289,400
Liabilities and Stockholders' Equity
Accounts payable $169,000
Common stock 740,000
Retained earnings 380,400
Total liabilities and stockholders' equity $1,289,400

December cash disbursements for merchandise purchases would be:

$141,700

$149,500

$157,300

$81,900

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill

8th Edition

1292099046, 978-1292099040

More Books

Students also viewed these Accounting questions

Question

3. Dont make threats or raise your voice.

Answered: 1 week ago

Question

How do cultures and social communities shape communication?

Answered: 1 week ago