Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $304,000 for
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:
- Sales are budgeted at $304,000 for November, $324,000 for December, and $224,000 for January.
- Collections are expected to be 60% in the month of sale and 40% in the month following the sale.
- The cost of goods sold is 75% of sales.
- The company desires to have an ending merchandise inventory at the end of each month equal to 90% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
- Other monthly expenses to be paid in cash are $22,500.
- Monthly depreciation is $28,000.
- Ignore taxes.
Balance Sheet | |
October 31 | |
Assets | |
---|---|
Cash | $ 33,500 |
Accounts receivable | 84,000 |
Merchandise inventory | 205,200 |
Property, plant and equipment, net of $624,000 accumulated depreciation | 919,000 |
Total assets | $ 1,241,700 |
Liabilities and Stockholders' Equity | |
Accounts payable | $ 253,000 |
Common stock | 754,000 |
Retained earnings | 234,700 |
Total liabilities and stockholders' equity | $ 1,241,700 |
The difference between cash receipts and cash disbursements for December would be:
Multiple Choice
-
$52,000
-
$18,500
-
$64,375
-
$27,375
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started