Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $303,000 for
Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:
Sales are budgeted at $303,000 for November, $323,000 for December, and $223,000 for January.
Collections are expected to be 70% in the month of sale and 30% in the month following the sale.
The cost of goods sold is 75% of sales.
The company desires to have an ending merchandise inventory at the end of each month equal to 80% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.
Other monthly expenses to be paid in cash are $22,400.
Monthly depreciation is $27,500.
Ignore taxes.
Balance Sheet
October 31
Assets
Cash $ 33,000
Accounts receivable 83,500
Merchandise inventory 181,800
Property, plant and equipment, net of $624,000 accumulated depreciation 918,000
Total assets $ 1,216,300
Liabilities and Stockholders' Equity
Accounts payable $ 252,000
Common stock 753,000
Retained earnings 211,300
Total liabilities and stockholders' equity $ 1,216,300
Accounts payable at the end of December would be:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started